DOE 30/01/2025 - Diário Oficial do Estado do Ceará

TEXTO OFICIAL · ÍNTEGRA

|DIÁRIO OFICIAL DO ESTADO |
Á|81
SÉRIE 3 | ANO XVII Nº021 | FORTALEZA, 30 DE JANEIRO DE 2025
Á
Á
Í| |---|---| |EXERCÍCIO
RECEITAS PREVIDENCIRIAS|DESPESAS PREVIDENCIRIAS
RESULTADO PREVIDENCIRIO
SALDO FINANCEIRO DO EXERCCIO| |VALOR(A)
2033
1672833598|VALOR(B)
VALOR(C) =(A-B)
VALOR(D) =(D EXERC. ANTERIOR) +(C)
1837654011
-164820413
15541873991| |..,
2034
16.612.227,28|..,
..,
..,
18.006.791,49
-1.394.564,21
154.024.175,70| |2035
16.436.036,25
2036
1613735601|18.180.297,02
-1.744.260,77
152.279.914,93
1859585209
-245849608
14982141885| |..,
2037
15.866.266,05|..,
..,
..,
18.449.055,44
-2.582.789,39
147.238.629,46| |2038
15.611.008,61|18.345.993,84
-2.734.985,23
144.503.644,23| |2039
15.405.264,43
2040
15.037.450,14|18.061.463,64
-2.656.199,21
141.847.445,02
18.239.243,62
-3.201.793,48
138.645.651,54| |2041
14.706.578,06|18.255.530,62
-3.548.952,56
135.096.698,98| |2042
14.380.891,38|18.284.225,89
-3.903.334,51
131.193.364,47| |2043
14.111.774,52|17.442.654,67
-3.330.880,15
127.862.484,32| |2044
13.832.97135|16.806.17325
-2.973.20190
124.889.28242| |,
2045
13.582.589,51|,
,
,
16.179.848,27
-2.597.258,76
122.292.023,66| |2046
13.277.967,92|15.094.573,69
-1.816.605,77
120.475.417,89| |2047
1301861191|1407968836
-106107645
11941434144| |..,
2048
12.783.493,45|..,
..,
..,
13.559.208,63
-775.715,18
118.638.626,26| |2049
12.523.686,74|13.454.654,06
-930.967,32
117.707.658,94| |2050
12.302.157,82|12.383.677,68
-81.519,86
117.626.139,08| |2051
12.139.110,67|11.869.432,61
269.678,06
117.895.817,14| |2052
11.969.027,86

|11.688.564,26
280.463,60
118.176.280,74


| |2053
11.767.286,06|10.868.043,91
899.242,15
119.075.522,89| |2054
11.667.257,76|10.086.314,79
1.580.942,97
120.656.465,86| |2055
11.535.532,82

|9.090.391,96
2.445.140,86
123.101.606,72


| |2056
11.545.494,19|8.474.019,43
3.071.474,76
126.173.081,48| |2057
11.584.799,46|8.282.812,99
3.301.986,47
129.475.067,95| |2058
811208723|763812426
47396297
12994903092| |..,
2059
8.001.930,82|..,
.,
..,
6.894.763,97
1.107.166,85
131.056.197,77| |2060
7.887.347,39|6.179.320,08
1.708.027,31
132.764.225,08| |2061
7.864.593,31

|5.644.745,44
2.219.847,87
134.984.072,95


| |2062
7.877.244,48
2063
7.907.432,18|5.215.875,64
2.661.368,84
137.645.441,79
4.771.461,86
3.135.970,32
140.781.412,11| |2064
797609659|438153532
359456127
14437597338| |..,
2065
8.081.624,02|..,
..,
..,
4.047.339,90
4.034.284,12
148.410.257,50| |2066
8.174.085,77

|3.596.635,23
4.577.450,54
152.987.708,04


| |2067
8.298.170,28|3.142.395,51
5.155.774,77
158.143.482,81| |2068
8.469.101,83
2069
869301839|2.725.752,70
5.743.349,13
163.886.831,94
244748453
624553386
17013236580| |..,
2070
8.911.689,72|..,
..,
..,
2.081.410,64
6.830.279,08
176.962.644,88| |2071
9.211.176,87|1.862.018,81
7.349.158,06
184.311.802,94| |2072
954673370|172565234
782108136
19213288430| |..,
2073
9.878.045,54|..,
..,
..,
1.454.985,23
8.423.060,31
200.555.944,61| |2074
10.200.946,22|1.076.424,02
9.124.522,20
209.680.466,81| |2075
10.623.650,85
2076
11.066.780,85|893.249,49
9.730.401,36
219.410.868,17
733.976,39
10.332.804,46
229.743.672,63| |2077
11.518.517,87|481.016,16
11.037.501,71
240.781.174,34| |2078
12.017.286,40|230.521,86
11.786.764,54
252.567.938,88| |2079
12.594.182,51|174.088,05
12.420.094,46
264.988.033,34| |2080
13.207.770,77

|158.469,40
13.049.301,37
278.037.334,71


| |2081
13.852.717,14|143.233,08
13.709.484,06
291.746.818,77| |2082
14.504.962,71|40.297,68
14.464.665,03
306.211.483,80| |2083
15.218.710,74

|0,00
15.218.710,74
321.430.194,54


| |2084
15.975.080,67
2085
16.769.042,18|0,00
15.975.080,67
337.405.275,21
0,00
16.769.042,18
354.174.317,39| |2086
17.602.463,57

|0,00
17.602.463,57
371.776.780,96


| |2087
18.477.306,01|0,00
18.477.306,01
390.254.086,97| |2088
19.395.628,12|0,00
19.395.628,12
409.649.715,09| |2089
2035959084|000
2035959084
43000930593| |..,
2090
21.371.462,50|,
..,
..,
0,00
21.371.462,50
451.380.768,43| |2091
22.433.624,19

|0,00
22.433.624,19
473.814.392,62


| |2092
23.548.575,31
2093
24.718.939,51|0,00
23.548.575,31
497.362.967,93
0,00
24.718.939,51
522.081.907,44| |2094
25.947.470,80

|0,00
25.947.470,80
548.029.378,24


| |2095
27.237.060,10
2096
28.590.741,99|0,00
27.237.060,10
575.266.438,34
0,00
28.590.741,99
603.857.180,33| |2097
30.011.701,86

|0,00
30.011.701,86
633.868.882,19


| |2098
31.503.283,44
2099
33.068.996,63|0,00
31.503.283,44
665.372.165,63
0,00
33.068.996,63
698.441.162,26|

Elmano de Freitas da Costa CHEFE DO PODER EXECUTIVO GOVERNADOR DO ESTADO Roberto Daniel Foltz ORIENTADOR DE CÉLULA CONTADOR CRC Nº36.307/O-3

DEMONSTRATIVO DA PROJEÇÃO ATUARIAL DO REGIME PRÓPRIO DE PREVIDÊNCIA DOS SERVIDORES E DAS PENSÕES E INATIVOS MILITARES ORÇAMENTO DA SEGURIDADE SOCIAL PERÍODO: 2023 a 2099

RREO – ANEXO 10 (LRF, art. 53, § 1º, inciso II)

Em Reais