DIÁRIO OFICIAL DO ESTADO DO AMAZONAS | PODER EXECUTIVO - SEÇÃO II Manaus, sexta-feira, 27 de janeiro de 2023 23 2043 176.885.151,32 1.501.781.388,98 (1.324.896.237,66) - 2044 167.699.332,52 1.419.619.896,88 (1.251.920.564,36) - 2045 158.649.580,57 1.337.740.488,13 (1.179.090.907,56) - 2046 149.584.149,73 1.256.797.963,14 (1.107.213.813,41) - 2047 140.741.887,17 1.176.640.897,27 (1.035.899.010,10) - 2048 131.992.663,88 1.097.902.659,09 (965.909.995,21) - 2049 123.365.475,55 1.020.858.686,34 (897.493.210,79) - 2050 114.889.182,81 945.775.209,39 (830.886.026,58) - 2051 106.593.499,13 872.899.522,02 (766.306.022,89) - 2052 98.506.420,40 802.459.061,27 (703.952.640,87) - 2053 90.655.901,15 734.662.647,70 (644.006.746,55) - 2054 83.069.028,07 669.699.431,91 (586.630.403,84) - 2055 75.770.522,37 607.735.066,67 (531.964.544,30) - 2056 68.784.249,50 548.912.693,66 (480.128.444,16) - 2057 62.131.650,61 493.348.334,48 (431.216.683,87) - 2058 55.832.452,58 441.130.448,65 (385.297.996,07) - 2059 49.901.537,55 392.321.984,15 (342.420.446,60) - 2060 44.350.918,69 346.957.010,68 (302.606.091,99) - 2061 39.187.002,66 305.037.051,80 (265.850.049,14) - 2062 34.413.132,90 266.536.655,14 (232.123.522,24) - 2063 30.028.576,07 231.403.798,12 (201.375.222,05) - 2064 26.028.122,45 199.558.495,32 (173.530.372,87) - 2065 22.403.490,09 170.894.802,55 (148.491.312,46) - 2066 19.143.455,98 145.285.474,15 (126.142.018,17) - 2067 16.233.255,25 122.579.246,63 (106.345.991,38) - 2068 13.653.605,00 102.599.016,76 (88.945.411,76) - 2069 11.383.639,41 85.155.765,45 (73.772.126,04) - 2070 9.401.601,13 70.052.322,61 (60.650.721,48) - 2071 7.685.677,16 57.090.091,82 (49.404.414,66) - 2072 6.214.501,96 46.069.902,92 (39.855.400,96) - 2073 4.967.504,74 36.799.170,65 (31.831.665,91) - 2074 3.924.924,99 29.095.005,79 (25.170.080,80) - 2075 3.066.505,39 22.781.016,30 (19.714.510,91) - 2076 2.371.163,37 17.682.629,91 (15.311.466,54) - 2077 1.818.370,10 13.632.692,96 (11.814.322,86) - 2078 1.387.984,21 10.472.438,70 (9.084.454,49) - 2079 1.059.876,83 8.050.526,93 (6.990.650,10) - 2080 814.334,31 6.223.998,60 (5.409.664,29) - 2081 633.382,53 4.863.683,76 (4.230.301,23) - 2082 501.465,76 3.858.147,76 (3.356.682,00) - 2083 405.405,00 3.115.237,68 (2.709.832,68) - 2084 334.737,16 2.562.316,26 (2.227.579,10) - 2085 281.321,25 2.142.316,29 (1.860.995,04) - 2086 239.155,37 1.811.944,69 (1.572.789,32) - 2087 204.256,73 1.541.273,31 (1.337.016,58) - 2088 174.344,76 1.311.809,72 (1.137.464,96) - 2089 148.243,01 1.112.874,51 (964.631,50) - 2090 125.234,73 938.117,05 (812.882,32) - 2091 104.820,38 783.748,88 (678.928,50) - 2092 86.723,90 647.674,81 (560.950,91) - 2093 70.814,56 528.613,93 (457.799,37) - 2094 56.974,16 425.382,62 (368.408,46) - 2095 45.054,52 336.708,02 (291.653,50) - 2096 34.898,98 261.298,52 (226.399,54) - 2097 26.354,52 197.899,07 (171.544,55) - FUNDO DE PROTEÇÃO SOCIAL DOS MILITARES - Inativos e Pensionistas ANO RECEITAS DE CONTRIBUI- ÇÕES DOS MILITARES (a) DESPESAS COM INATIVOS E PENSIONISTAS MILITARES (b) RESULTADO ASSOCIADO ÀS PENSÕES E INATIVOS MILITARES (c) = (a-b) SALDO FINAN- CEIRO DO EXER- CÍCIO 2021 171.339.001,54 589.348.816,10 (418.009.814,56) - 2022 162.895.679,95 588.271.735,18 (425.376.055,23) - 2023 162.247.506,13 639.925.433,30 (477.677.927,17) - 2024 163.907.443,76 679.895.837,51 (515.988.393,75) - 2025 165.511.938,44 716.522.086,56 (551.010.148,12) - 2026 167.114.627,59 716.825.972,12 (549.711.344,53) - 2027 168.627.788,49 714.710.388,55 (546.082.600,06) - 2028 170.166.431,17 733.180.649,11 (563.014.217,94) - 2029 171.603.352,98 750.283.118,21 (578.679.765,23) - 2030 172.930.925,08 783.390.655,62 (610.459.730,54) - 2031 173.997.622,78 840.101.911,86 (666.104.289,08) - 2032 174.901.117,13 877.406.330,70 (702.505.213,57) - 2033 175.806.624,84 868.674.047,16 (692.867.422,32) - 2034 176.569.626,14 891.071.524,26 (714.501.898,12) - 2035 177.076.734,43 939.314.723,21 (762.237.988,78) - 2036 177.290.025,61 997.151.795,31 (819.861.769,70) - 2037 177.326.971,99 1.012.543.949,16 (835.216.977,17) - 2038 177.263.056,13 1.003.202.892,40 (825.939.836,27) - 2039 176.669.460,07 1.131.121.256,07 (954.451.796,00) - 2040 175.807.300,90 1.166.052.358,25 (990.245.057,35) - 2041 174.784.911,13 1.152.928.018,93 (978.143.107,80) - 2042 172.841.715,06 1.392.135.850,39 (1.219.294.135,33) - 2043 170.660.100,04 1.402.471.355,92 (1.231.811.255,88) - 2044 168.181.813,40 1.413.989.119,16 (1.245.807.305,76) - 2045 165.375.438,28 1.449.035.337,81 (1.283.659.899,53) - 2046 162.208.537,95 1.486.141.779,41 (1.323.933.241,46) - 2047 158.869.505,28 1.457.106.060,82 (1.298.236.555,54) - 2048 155.342.525,02 1.425.493.625,04 (1.270.151.100,02) - 2049 151.614.283,72 1.393.219.805,04 (1.241.605.521,32) - 2050 147.699.330,03 1.358.905.284,16 (1.211.205.954,13) - 2051 143.580.340,23 1.365.850.816,40 (1.222.270.476,17) - 2052 139.301.634,75 1.326.682.291,77 (1.187.380.657,02) - 2053 134.860.346,55 1.284.384.262,21 (1.149.523.915,66) - 2054 130.260.009,65 1.240.571.544,69 (1.110.311.535,04) - 2055 125.506.000,94 1.195.295.197,46 (1.069.789.196,52) - 2056 120.605.962,02 1.148.628.185,15 (1.028.022.223,13) - 2057 115.569.439,58 1.100.661.253,99 (985.091.814,41) - 2058 110.408.196,79 1.051.506.579,17 (941.098.382,38) - 2059 105.136.777,23 1.001.302.680,84 (896.165.903,61) - 2060 99.772.022,78 950.209.772,87 (850.437.750,09) - 2061 94.332.974,73 898.409.300,11 (804.076.325,38) - 2062 88.841.160,43 846.106.372,87 (757.265.212,44) - 2063 83.320.757,94 793.531.100,27 (710.210.342,33) - 2064 77.798.005,89 740.933.427,44 (663.135.421,55) - 2065 72.300.936,75 688.580.389,97 (616.279.453,22) - 2066 66.858.979,16 636.752.254,79 (569.893.275,63) - 2067 61.502.438,94 585.737.543,68 (524.235.104,74) - 2068 56.261.449,26 535.823.374,76 (479.561.925,50) - 2069 51.165.453,48 487.290.005,24 (436.124.551,76) - 2070 46.242.427,49 440.404.159,49 (394.161.732,00) - 2071 41.518.794,25 395.417.069,57 (353.898.275,32) - FUNDO DE PROTEÇÃO SOCIAL DOS MILITARES - Inativos e Pensionistas ANO RECEITAS DE CONTRIBUI- ÇÕES DOS MILITARES (a) DESPESAS COM INATIVOS E PENSIONISTAS MILITARES (b) RESULTADO ASSOCIADO ÀS PENSÕES E INATIVOS MILITARES (c) = (a-b) SALDO FINAN- CEIRO DO EXER- CÍCIO 2021 171.339.001,54 589.348.816,10 (418.009.814,56) - 2022 162.895.679,95 588.271.735,18 (425.376.055,23) - 2023 162.247.506,13 639.925.433,30 (477.677.927,17) - 2024 163.907.443,76 679.895.837,51 (515.988.393,75) - 2025 165.511.938,44 716.522.086,56 (551.010.148,12) - 2026 167.114.627,59 716.825.972,12 (549.711.344,53) - 2027 168.627.788,49 714.710.388,55 (546.082.600,06) - 2028 170.166.431,17 733.180.649,11 (563.014.217,94) - 2029 171.603.352,98 750.283.118,21 (578.679.765,23) - 2030 172.930.925,08 783.390.655,62 (610.459.730,54) - 2031 173.997.622,78 840.101.911,86 (666.104.289,08) - 2032 174.901.117,13 877.406.330,70 (702.505.213,57) - 2033 175.806.624,84 868.674.047,16 (692.867.422,32) - 2034 176.569.626,14 891.071.524,26 (714.501.898,12) - 2035 177.076.734,43 939.314.723,21 (762.237.988,78) - 2036 177.290.025,61 997.151.795,31 (819.861.769,70) - 2037 177.326.971,99 1.012.543.949,16 (835.216.977,17) - 2038 177.263.056,13 1.003.202.892,40 (825.939.836,27) - 2039 176.669.460,07 1.131.121.256,07 (954.451.796,00) - 2040 175.807.300,90 1.166.052.358,25 (990.245.057,35) - 2041 174.784.911,13 1.152.928.018,93 (978.143.107,80) - 2042 172.841.715,06 1.392.135.850,39 (1.219.294.135,33) - 2043 170.660.100,04 1.402.471.355,92 (1.231.811.255,88) - 2044 168.181.813,40 1.413.989.119,16 (1.245.807.305,76) - 2045 165.375.438,28 1.449.035.337,81 (1.283.659.899,53) - 2046 162.208.537,95 1.486.141.779,41 (1.323.933.241,46) - 2047 158.869.505,28 1.457.106.060,82 (1.298.236.555,54) - 2048 155.342.525,02 1.425.493.625,04 (1.270.151.100,02) - 2049 151.614.283,72 1.393.219.805,04 (1.241.605.521,32) - 2050 147.699.330,03 1.358.905.284,16 (1.211.205.954,13) - 2051 143.580.340,23 1.365.850.816,40 (1.222.270.476,17) - 2052 139.301.634,75 1.326.682.291,77 (1.187.380.657,02) - 2053 134.860.346,55 1.284.384.262,21 (1.149.523.915,66) - 2054 130.260.009,65 1.240.571.544,69 (1.110.311.535,04) - 2055 125.506.000,94 1.195.295.197,46 (1.069.789.196,52) - 2056 120.605.962,02 1.148.628.185,15 (1.028.022.223,13) - 2057 115.569.439,58 1.100.661.253,99 (985.091.814,41) - 2058 110.408.196,79 1.051.506.579,17 (941.098.382,38) - 2059 105.136.777,23 1.001.302.680,84 (896.165.903,61) - 2060 99.772.022,78 950.209.772,87 (850.437.750,09) - 2061 94.332.974,73 898.409.300,11 (804.076.325,38) - 2062 88.841.160,43 846.106.372,87 (757.265.212,44) - 2063 83.320.757,94 793.531.100,27 (710.210.342,33) - 2064 77.798.005,89 740.933.427,44 (663.135.421,55) - 2065 72.300.936,75 688.580.389,97 (616.279.453,22) - 2066 66.858.979,16 636.752.254,79 (569.893.275,63) - 2067 61.502.438,94 585.737.543,68 (524.235.104,74) - 2068 56.261.449,26 535.823.374,76 (479.561.925,50) - 2069 51.165.453,48 487.290.005,24 (436.124.551,76) - 2070 46.242.427,49 440.404.159,49 (394.161.732,00) - 2071 41.518.794,25 395.417.069,57 (353.898.275,32) - 2072 37.018.238,22 352.554.694,03 (315.536.455,81) - 2073 32.761.104,21 312.010.572,70 (279.249.468,49) - 2074 28.763.957,20 273.942.459,49 (245.178.502,29) - 2075 25.039.477,74 238.471.222,17 (213.431.744,43) - 2076 21.596.487,16 205.680.865,67 (184.084.378,51) - 2077 18.440.160,71 175.620.619,03 (157.180.458,32) - 2078 15.572.923,81 148.313.648,99 (132.740.725,18) - 2079 12.994.690,25 123.759.025,95 (110.764.335,70) - 2080 10.702.034,77 101.924.150,27 (91.222.115,50) - 2081 8.687.658,88 82.739.583,83 (74.051.924,95) - 2082 6.940.601,77 66.101.025,59 (59.160.423,82) - 2083 5.447.028,01 51.876.512,83 (46.429.484,82) - 2084 4.190.682,69 39.911.238,31 (35.720.555,62) - 2085 3.153.307,35 30.031.535,68 (26.878.228,33) - 2086 2.314.875,68 22.046.412,32 (19.731.536,64) - 2087 1.653.278,59 15.745.552,74 (14.092.274,15) - 2088 1.144.980,39 10.904.620,37 (9.759.639,98) - 2089 765.771,11 7.293.074,99 (6.527.303,88) - 2090 492.415,58 4.689.680,80 (4.197.265,22) - 2091 303.180,66 2.887.446,09 (2.584.265,43) - 2092 178.221,35 1.697.343,23 (1.519.121,88) - 2093 100.024,02 952.602,67 (852.578,65) - 2094 53.987,78 514.157,46 (460.169,68) - 2095 28.634,29 272.701,51 (244.067,22) - 2096 15.436,97 147.015,63 (131.578,66) - 2097 8.727,47 83.127,15 (74.399,68) - Item Valor Data Base dos Dados da Avaliação 31/12/2021 Nº de Servidores Ativos 63.586 Folha Salarial Ativos R$315.275.642,78 Idade Média de Ativos 46,1 anos Nº de Servidores Inativos 38.488 Folha dos Inativos R$194.654.649,29 Idade Média de Inativos 67,1 anos Crescimento Real de Remunerações de Ativos 3,00% ao ano Crescimento Real de Proventos de Inativos 1,00% ao ano Taxa Média de Inflação Não considerada Taxa de Crescimento do PIB Não considerada Taxa de Juros Real 4,95% ao ano Experiência de Mortalidade e Sobrevivência de Válidos e Inválidos IBGE 2019 Separada por Sexo Experiência de Entrada em Invalidez Álvaro Vindas Gerações Futuras ou Novos Entrados Não considerada VÁLIDO SOMENTE COM AUTENTICAÇÃOFechar