21 DIÁRIO OFICIAL DO ESTADO | SÉRIE 3 | ANO XV Nº138 | FORTALEZA, 24 DE JULHO DE 2023 Receitas Previdenciárias Despesas Previdenciárias Resultado Previdenciário (a) (b) (c) = (a-b) 2022 2.041.254.391,20 2.821.936.390,94 -780.681.999,74 313.133.712,66 2023 2.065.092.715,83 3.314.694.054,70 -1.249.601.338,87 -936.467.626,21 2024 1.931.641.772,85 3.684.116.483,48 -1.752.474.710,63 -2.688.942.336,84 2025 1.789.892.536,36 4.127.965.073,24 -2.338.072.536,89 -5.027.014.873,73 2026 1.689.175.140,33 4.437.394.343,13 -2.748.219.202,80 -7.775.234.076,53 2027 1.640.091.811,31 4.577.143.368,44 -2.937.051.557,12 -10.712.285.633,65 2028 1.594.041.988,44 4.705.801.760,42 -3.111.759.771,98 -13.824.045.405,63 2029 1.540.632.887,19 4.843.591.392,78 -3.302.958.505,59 -17.127.003.911,22 2030 1.486.009.526,37 4.978.514.003,02 -3.492.504.476,65 -20.619.508.387,87 2031 1.428.490.283,29 5.109.165.056,95 -3.680.674.773,67 -24.300.183.161,54 2032 1.373.171.731,77 5.220.251.071,61 -3.847.079.339,84 -28.147.262.501,38 2033 1.319.411.022,28 5.259.606.733,16 -3.940.195.710,87 -32.087.458.212,26 2034 1.266.090.346,23 5.243.371.883,46 -3.977.281.537,23 -36.064.739.749,48 2035 1.216.621.704,12 5.204.922.400,49 -3.988.300.696,37 -40.053.040.445,85 2036 1.170.576.178,09 5.145.506.113,27 -3.974.929.935,18 -44.027.970.381,03 2037 1.125.505.444,62 5.073.039.085,79 -3.947.533.641,18 -47.975.504.022,21 2038 1.079.690.438,73 4.991.517.077,13 -3.911.826.638,40 -51.887.330.660,61 2039 1.034.100.590,10 4.899.440.233,20 -3.865.339.643,10 -55.752.670.303,71 2040 989.161.230,41 4.795.048.434,98 -3.805.887.204,58 -59.558.557.508,29 2041 942.659.273,33 4.687.089.175,50 -3.744.429.902,17 -63.302.987.410,46 2042 896.361.431,83 4.571.721.395,65 -3.675.359.963,82 -66.978.347.374,28 2043 848.048.114,17 4.452.380.443,05 -3.604.332.328,89 -70.582.679.703,17 2044 796.130.400,51 4.334.633.790,72 -3.538.503.390,21 -74.121.183.093,38 2045 745.159.019,42 4.209.476.688,84 -3.464.317.669,42 -77.585.500.762,80 2046 693.464.328,04 4.080.835.899,32 -3.387.371.571,29 -80.972.872.334,09 2047 637.231.803,48 3.958.485.238,60 -3.321.253.435,12 -84.294.125.769,21 2048 584.038.254,72 3.827.242.149,29 -3.243.203.894,57 -87.537.329.663,77 2049 532.161.634,72 3.692.354.616,18 -3.160.192.981,46 -90.697.522.645,23 2050 484.109.084,96 3.548.886.552,52 -3.064.777.467,55 -93.762.300.112,78 2051 438.473.594,73 3.402.440.158,15 -2.963.966.563,42 -96.726.266.676,20 2052 398.205.034,74 3.247.663.363,79 -2.849.458.329,06 -99.575.725.005,26 2053 364.720.203,36 3.082.437.487,84 -2.717.717.284,48 -102.293.442.289,74 2054 335.591.735,33 2.912.132.964,77 -2.576.541.229,44 -104.869.983.519,18 2055 310.935.703,98 2.737.780.444,86 -2.426.844.740,88 -107.296.828.260,06 FUNDO EM REPARTIÇÃO (PLANO FINANCEIRO) EXERCÍCIO Saldo Financeiro do Exercício (d) = (d Exercício Anterior) + (c) Receitas Previdenciárias Despesas Previdenciárias Resultado Previdenciário (a) (b) (c) = (a-b) 2056 289.205.463,01 2.563.334.172,96 -2.274.128.709,95 -109.570.956.970,01 2057 268.712.457,15 2.393.351.973,07 -2.124.639.515,92 -111.695.596.485,93 2058 249.032.946,70 2.229.155.992,39 -1.980.123.045,69 -113.675.719.531,61 2059 230.368.079,45 2.070.863.198,76 -1.840.495.119,31 -115.516.214.650,92 2060 212.905.262,15 1.918.080.439,08 -1.705.175.176,92 -117.221.389.827,84 2061 196.316.876,07 1.771.738.553,40 -1.575.421.677,34 -118.796.811.505,18 2062 180.471.670,54 1.632.217.891,90 -1.451.746.221,35 -120.248.557.726,53 2063 165.438.098,36 1.499.331.414,18 -1.333.893.315,82 -121.582.451.042,35 2064 151.131.609,85 1.373.199.503,62 -1.222.067.893,77 -122.804.518.936,12 2065 137.621.624,16 1.253.555.100,84 -1.115.933.476,68 -123.920.452.412,80 2066 124.846.551,09 1.140.394.682,26 -1.015.548.131,17 -124.936.000.543,97 2067 112.793.345,86 1.033.587.400,38 -920.794.054,52 -125.856.794.598,49 2068 101.454.424,64 932.988.126,24 -831.533.701,60 -126.688.328.300,09 2069 90.822.657,57 838.469.979,24 -747.647.321,67 -127.435.975.621,76 2070 80.866.674,37 749.962.948,99 -669.096.274,63 -128.105.071.896,39 2071 71.550.540,89 667.488.906,18 -595.938.365,29 -128.701.010.261,68 2072 62.983.615,44 590.491.987,14 -527.508.371,70 -129.228.518.633,38 2073 55.083.299,52 519.143.901,50 -464.060.601,98 -129.692.579.235,36 2074 47.838.086,50 453.363.745,13 -405.525.658,63 -130.098.104.893,99 2075 41.234.454,44 393.063.252,01 -351.828.797,57 -130.449.933.691,56 2076 35.258.149,23 338.154.426,20 -302.896.276,97 -130.752.829.968,54 2077 29.891.607,89 288.525.321,07 -258.633.713,19 -131.011.463.681,72 2078 25.113.716,09 244.034.950,52 -218.921.234,44 -131.230.384.916,16 2079 20.898.177,93 204.497.385,80 -183.599.207,87 -131.413.984.124,03 2080 17.215.054,07 169.692.708,29 -152.477.654,22 -131.566.461.778,25 2081 14.030.681,88 139.365.468,22 -125.334.786,34 -131.691.796.564,59 2082 11.308.466,97 113.229.046,90 -101.920.579,94 -131.793.717.144,53 2083 9.008.588,64 90.961.917,55 -81.953.328,92 -131.875.670.473,44 2084 7.089.626,57 72.220.239,06 -65.130.612,49 -131.940.801.085,93 2085 5.509.566,09 56.646.944,77 -51.137.378,68 -131.991.938.464,61 2086 4.226.431,31 43.878.632,95 -39.652.201,64 -132.031.590.666,25 2087 3.198.996,84 33.552.385,83 -30.353.388,99 -132.061.944.055,24 2088 2.388.480,35 25.320.706,97 -22.932.226,62 -132.084.876.281,86 2089 1.758.998,95 18.856.842,89 -17.097.843,94 -132.101.974.125,79 2090 1.277.848,29 13.858.967,79 -12.581.119,50 -132.114.555.245,29 2091 916.083,46 10.055.520,76 -9.139.437,30 -132.123.694.682,60 2092 648.565,39 7.206.852,40 -6.558.287,01 -132.130.252.969,61 2093 454.028,53 5.106.738,15 -4.652.709,62 -132.134.905.679,23 2094 314.930,56 3.584.357,34 -3.269.426,78 -132.138.175.106,01 2095 217.024,19 2.497.546,54 -2.280.522,35 -132.140.455.628,36 2096 149.140,15 1.733.218,78 -1.584.078,63 -132.142.039.706,99 2097 102.730,89 1.203.552,14 -1.100.821,25 -132.143.140.528,24 2098 71.356,72 841.116,18 -769.759,46 -132.143.910.287,70 FUNDO EM REPARTIÇÃO (PLANO FINANCEIRO) EXERCÍCIO Saldo Financeiro do Exercício (d) = (d Exercício Anterior) + (c)Fechar