DOE 24/07/2023 - Diário Oficial do Estado do Ceará

                            22
DIÁRIO OFICIAL DO ESTADO  |  SÉRIE 3  |  ANO XV Nº138  | FORTALEZA, 24 DE JULHO DE 2023
 
 
 
 
Receitas
de 
Contribuições 
dos Militares
Despesas
de Inativos e 
Pensionistas 
Militares
Resultado
Associado aos Inativos 
e Pensionistas 
Militares
 (a)
(b)
(c) = (a-b)
2022
578.993.178,91
948.286.726,35
-369.293.547,44
76.853.303,37
2023
598.721.288,84 1.010.162.892,78
-411.441.603,95
-334.588.300,58
2024
601.751.145,25 1.065.980.383,33
-464.229.238,08
-798.817.538,66
2025
608.637.289,78 1.159.772.033,49
-551.134.743,71
-1.349.952.282,37
2026
616.781.610,05 1.260.709.537,99
-643.927.927,94
-1.993.880.210,30
2027
625.953.596,97 1.354.108.009,64
-728.154.412,67
-2.722.034.622,97
2028
635.326.618,85 1.436.029.009,55
-800.702.390,71
-3.522.737.013,68
2029
645.579.578,92 1.502.475.060,98
-856.895.482,06
-4.379.632.495,74
2030
656.128.002,34 1.550.775.611,91
-894.647.609,57
-5.274.280.105,31
2031
664.628.485,60 1.600.473.771,29
-935.845.285,69
-6.210.125.391,00
2032
672.170.303,38 1.656.771.837,74
-984.601.534,37
-7.194.726.925,37
2033
682.739.834,14 1.688.199.630,14
-1.005.459.796,00
-8.200.186.721,37
2034
692.304.491,37 1.702.177.214,33
-1.009.872.722,96
-9.210.059.444,33
2035
701.582.181,91 1.715.645.608,38
-1.014.063.426,47
-10.224.122.870,80
2036
711.753.355,65 1.722.542.511,30
-1.010.789.155,65
-11.234.912.026,44
2037
721.105.393,34 1.724.408.793,04
-1.003.303.399,70
-12.238.215.426,14
2038
729.436.076,36 1.729.718.479,34
-1.000.282.402,98
-13.238.497.829,11
2039
737.676.540,43 1.739.346.795,98
-1.001.670.255,55
-14.240.168.084,66
2040
744.135.377,23 1.754.081.166,28
-1.009.945.789,05
-15.250.113.873,71
2041
751.104.403,09 1.770.173.457,33
-1.019.069.054,24
-16.269.182.927,95
2042
753.744.838,17 1.808.922.800,19
-1.055.177.962,01
-17.324.360.889,96
2043
758.076.104,26 1.868.572.905,13
-1.110.496.800,86
-18.434.857.690,82
2044
763.530.405,44 1.937.695.203,42
-1.174.164.797,97
-19.609.022.488,80
2045
767.618.943,51 1.999.311.735,98
-1.231.692.792,47
-20.840.715.281,27
2046
771.005.362,94 2.052.460.069,14
-1.281.454.706,20
-22.122.169.987,47
2047
771.099.332,07 2.128.639.445,51
-1.357.540.113,44
-23.479.710.100,91
2048
770.594.986,06 2.218.171.333,30
-1.447.576.347,24
-24.927.286.448,15
2049
772.026.399,28 2.293.245.611,65
-1.521.219.212,37
-26.448.505.660,53
2050
775.278.031,97 2.340.096.454,85
-1.564.818.422,89
-28.013.324.083,41
2051
777.861.933,71 2.374.836.741,05
-1.596.974.807,34
-29.610.298.890,75
2052
775.913.825,65 2.437.966.934,27
-1.662.053.108,62
-31.272.351.999,36
2053
780.376.864,97 2.486.288.326,76
-1.705.911.461,79
-32.978.263.461,16
2054
785.121.946,79 2.498.607.178,07
-1.713.485.231,28
-34.691.748.692,44
2055
788.534.196,74 2.496.625.816,61
-1.708.091.619,86
-36.399.840.312,30
EXERCÍCIO
S aldo Financeiro 
do Exercício
(d) = (d Exercício Anterior) + (c)
SISTEMA DE PROTEÇÃO SOCIAL DOS MILITARES - Inativos e Pensionistas
 
 
 
Receitas
de 
Contribuições 
dos Militares
Despesas
de Inativos e 
Pensionistas 
Militares
Resultado
Associado aos Inativos 
e Pensionistas 
Militares
 (a)
(b)
(c) = (a-b)
2056
792.703.060,24 2.479.752.269,76
-1.687.049.209,52
-38.086.889.521,82
2057
793.466.873,21 2.469.166.000,82
-1.675.699.127,61
-39.762.588.649,42
2058
793.587.719,01 2.489.932.241,21
-1.696.344.522,20
-41.458.933.171,62
2059
796.611.144,70 2.495.553.288,68
-1.698.942.143,98
-43.157.875.315,60
2060
797.802.687,60 2.512.966.877,99
-1.715.164.190,39
-44.873.039.505,99
2061
798.862.134,98 2.533.154.894,61
-1.734.292.759,63
-46.607.332.265,63
2062
799.663.080,81 2.554.372.473,24
-1.754.709.392,43
-48.362.041.658,06
2063
800.768.738,02 2.566.850.077,57
-1.766.081.339,55
-50.128.122.997,60
2064
802.275.935,33 2.565.268.220,39
-1.762.992.285,06
-51.891.115.282,66
2065
803.849.175,65 2.550.554.775,30
-1.746.705.599,65
-53.637.820.882,31
2066
804.993.810,20 2.530.776.156,04
-1.725.782.345,84
-55.363.603.228,15
2067
805.612.659,59 2.514.808.108,13
-1.709.195.448,54
-57.072.798.676,69
2068
806.350.928,37 2.502.342.896,70
-1.695.991.968,33
-58.768.790.645,02
2069
806.822.748,80 2.482.983.400,24
-1.676.160.651,44
-60.444.951.296,46
2070
806.968.183,60 2.463.153.512,42
-1.656.185.328,82
-62.101.136.625,28
2071
806.754.549,46 2.449.077.505,24
-1.642.322.955,78
-63.743.459.581,06
2072
806.499.979,61 2.432.504.936,79
-1.626.004.957,18
-65.369.464.538,24
2073
806.196.636,37 2.415.016.765,81
-1.608.820.129,44
-66.978.284.667,68
2074
805.672.197,12 2.400.363.341,17
-1.594.691.144,04
-68.572.975.811,72
2075
803.856.473,38 2.390.605.240,59
-1.586.748.767,21
-70.159.724.578,93
2076
802.514.177,70 2.391.042.462,83
-1.588.528.285,13
-71.748.252.864,06
2077
799.921.052,59 2.391.809.527,62
-1.591.888.475,03
-73.340.141.339,10
2078
798.066.378,45 2.404.025.541,22
-1.605.959.162,78
-74.946.100.501,88
2079
794.934.966,78 2.425.460.112,39
-1.630.525.145,61
-76.576.625.647,49
2080
793.573.173,03 2.431.043.188,78
-1.637.470.015,76
-78.214.095.663,24
2081
791.696.452,69 2.428.597.073,09
-1.636.900.620,40
-79.850.996.283,64
2082
790.288.488,71 2.428.366.324,68
-1.638.077.835,97
-81.489.074.119,61
2083
788.179.616,87 2.427.238.819,73
-1.639.059.202,86
-83.128.133.322,47
2084
787.884.697,48 2.420.772.605,25
-1.632.887.907,77
-84.761.021.230,24
2085
786.237.541,32 2.415.350.299,46
-1.629.112.758,15
-86.390.133.988,39
2086
786.636.124,96 2.400.667.987,84
-1.614.031.862,88
-88.004.165.851,27
2087
785.113.527,10 2.386.160.172,76
-1.601.046.645,66
-89.605.212.496,93
2088
785.587.348,31 2.395.484.476,16
-1.609.897.127,85
-91.215.109.624,78
2089
785.200.321,23 2.396.156.947,65
-1.610.956.626,43
-92.826.066.251,21
2090
786.704.206,15 2.378.158.076,02
-1.591.453.869,87
-94.417.520.121,08
2091
787.527.989,38 2.358.326.613,95
-1.570.798.624,58
-95.988.318.745,65
2092
788.849.872,94 2.332.230.884,11
-1.543.381.011,17
-97.531.699.756,82
2093
789.063.428,26 2.336.601.077,54
-1.547.537.649,28
-99.079.237.406,10
2094
789.297.321,16 2.343.263.495,55
-1.553.966.174,39
-100.633.203.580,49
2095
789.775.319,28 2.351.624.104,95
-1.561.848.785,67
-102.195.052.366,15
2096
789.729.463,26 2.366.836.849,46
-1.577.107.386,19
-103.772.159.752,34
2097
790.177.368,18 2.383.808.960,72
-1.593.631.592,54
-105.365.791.344,89
2098
776.362.369,17 2.400.149.143,00
-1.623.786.773,84
-106.989.578.118,72
FONT E:  Sistema SIAFE, Secretaria da Fazenda do Estado do Ceará, e Avaliação Atuarial. 
Unidade Responsável: Fundação de Previdência Social do Estado do Ceará (Cearaprev).
EXERCÍCIO
Saldo Financeiro 
do Exercício
(d) = (d Exercício Anterior) + (c)
SISTEMA DE PROTEÇÃO SOCIAL DOS MILITARES - Inativos e Pensionistas