DOE 30/01/2025 - Diário Oficial do Estado do Ceará
83
DIÁRIO OFICIAL DO ESTADO | SÉRIE 3 | ANO XVII Nº021 | FORTALEZA, 30 DE JANEIRO DE 2025
FUNDO EM REPARTIÇÃO (PLANO FINANCEIRO)
EXERCÍCIO
RECEITAS PREVIDENCIÁRIAS
DESPESAS PREVIDENCIÁRIAS
RESULTADO PREVIDENCIÁRIO
SALDO FINANCEIRO DO EXERCÍCIO
(A)
(B)
(C) = (A-B)
(D) = (D EXERCÍCIO ANTERIOR) + (C)
2029
1.670.522.431,25
5.162.528.478,95
-3.492.006.047,71
-15.694.511.852,10
2030
1.613.381.800,70
5.288.890.011,72
-3.675.508.211,02
-19.370.020.063,12
2031
1.550.573.400,69
5.422.688.585,90
-3.872.115.185,21
-23.242.135.248,33
2032
1.485.273.679,73
5.551.106.866,01
-4.065.833.186,27
-27.307.968.434,60
2033
1.424.968.939,86
5.653.797.156,59
-4.228.828.216,74
-31.536.796.651,34
2034
1.363.729.206,56
5.683.844.803,16
-4.320.115.596,60
-35.856.912.247,94
2035
1.307.799.634,61
5.638.433.709,49
-4.330.634.074,89
-40.187.546.322,83
2036
1.257.249.939,40
5.564.118.088,64
-4.306.868.149,24
-44.494.414.472,07
2037
1.206.011.051,55
5.480.131.625,07
-4.274.120.573,51
-48.768.535.045,58
2038
1.155.727.054,28
5.385.827.523,30
-4.230.100.469,02
-52.998.635.514,60
2039
1.104.561.855,50
5.281.393.450,01
-4.176.831.594,51
-57.175.467.109,11
2040
1.051.959.688,96
5.170.450.612,23
-4.118.490.923,27
-61.293.958.032,38
2041
1.003.235.453,45
5.041.472.061,28
-4.038.236.607,83
-65.332.194.640,21
2042
953.058.634,80
4.909.680.269,48
-3.956.621.634,68
-69.288.816.274,89
2043
901.343.786,95
4.773.875.899,92
-3.872.532.112,97
-73.161.348.387,86
2044
845.909.164,97
4.639.095.842,26
-3.793.186.677,29
-76.954.535.065,15
2045
791.024.667,88
4.498.429.851,55
-3.707.405.183,67
-80.661.940.248,82
2046
733.658.901,98
4.358.652.711,87
-3.624.993.809,89
-84.286.934.058,71
2047
672.940.553,86
4.223.277.013,48
-3.550.336.459,62
-87.837.270.518,33
2048
613.875.470,48
4.082.617.631,54
-3.468.742.161,06
-91.306.012.679,39
2049
557.665.044,01
3.935.673.471,77
-3.378.008.427,76
-94.684.021.107,15
2050
506.740.867,56
3.776.306.939,88
-3.269.566.072,32
-97.953.587.179,48
2051
457.767.364,21
3.615.737.694,50
-3.157.970.330,29
-101.111.557.509,77
2052
414.133.596,59
3.447.746.855,33
-3.033.613.258,74
-104.145.170.768,51
2053
378.677.731,49
3.266.934.099,65
-2.888.256.368,16
-107.033.427.136,67
2054
347.433.274,58
3.082.700.736,87
-2.735.267.462,29
-109.768.694.598,95
2055
321.669.016,31
2.892.645.622,41
-2.570.976.606,09
-112.339.671.205,05
2056
299.126.080,95
2.702.633.726,17
-2.403.507.645,22
-114.743.178.850,27
2057
277.687.152,99
2.518.363.985,96
-2.240.676.832,97
-116.983.855.683,24
2058
256.815.495,03
2.341.857.473,63
-2.085.041.978,59
-119.068.897.661,84
2059
237.422.205,75
2.171.098.315,97
-1.933.676.110,21
-121.002.573.772,05
2060
219.306.557,11
2.006.691.172,32
-1.787.384.615,21
-122.789.958.387,26
2061
202.036.326,48
1.849.816.778,34
-1.647.780.451,87
-124.437.738.839,13
2062
185.559.138,95
1.700.600.011,66
-1.515.040.872,71
-125.952.779.711,84
2063
169.875.262,38
1.558.975.700,46
-1.389.100.438,08
-127.341.880.149,92
2064
154.986.470,00
1.424.817.946,91
-1.269.831.476,91
-128.611.711.626,83
2065
140.890.564,59
1.297.975.036,77
-1.157.084.472,19
-129.768.796.099,02
2066
127.581.338,93
1.178.282.771,35
-1.050.701.432,42
-130.819.497.531,44
2067
115.049.545,98
1.065.574.514,28
-950.524.968,30
-131.770.022.499,73
2068
103.284.097,28
959.667.065,55
-856.382.968,27
-132.626.405.468,00
2069
92.274.965,91
860.409.307,85
-768.134.341,93
-133.394.539.809,93
2070
82.009.470,69
767.643.088,22
-685.633.617,53
-134.080.173.427,46
2071
72.440.528,45
681.342.189,93
-608.901.661,48
-134.689.075.088,94
2072
63.571.502,20
601.361.233,51
-537.789.731,31
-135.226.864.820,25
2073
55.466.443,35
527.298.158,14
-471.831.714,79
-135.698.696.535,05
2074
48.053.658,15
459.216.049,23
-411.162.391,08
-136.109.858.926,12
2075
41.316.761,57
397.002.029,19
-355.685.267,62
-136.465.544.193,75
2076
35.238.329,51
340.583.169,84
-305.344.840,33
-136.770.889.034,08
2077
29.797.358,89
289.781.499,64
-259.984.140,75
-137.030.873.174,83
2078
24.969.346,30
244.418.894,35
-219.449.548,04
-137.250.322.722,87
2079
20.724.645,35
204.269.399,51
-183.544.754,15
-137.433.867.477,02
2080
17.029.903,02
169.072.299,75
-152.042.396,73
-137.585.909.873,75
2081
13.848.099,75
138.533.485,81
-124.685.386,06
-137.710.595.259,81
2082
11.139.385,55
112.338.807,86
-101.199.422,32
-137.811.794.682,13
2083
8.860.991,08
90.121.297,79
-81.260.306,70
-137.893.054.988,83
2084
6.968.754,31
71.519.167,82
-64.550.413,50
-137.957.605.402,33
2085
5.418.230,78
56.140.430,69
-50.722.199,91
-138.008.327.602,25
2086
4.165.437,16
43.597.939,52
-39.432.502,36
-138.047.760.104,61
2087
3.167.468,13
33.508.317,15
-30.340.849,02
-138.078.100.953,63
2088
2.384.199,78
25.507.246,87
-23.123.047,09
-138.101.224.000,72
2089
1.778.834,97
19.255.595,27
-17.476.760,30
-138.118.700.761,02
2090
1.318.164,61
14.433.718,05
-13.115.553,44
-138.131.816.314,45
2091
973.017,09
10.782.056,63
-9.809.039,54
-138.141.625.353,99
2092
718.284,64
8.043.144,40
-7.324.859,75
-138.148.950.213,75
2093
532.903,42
6.029.433,74
-5.496.530,32
-138.154.446.744,07
2094
399.637,98
4.547.861,55
-4.148.223,57
-138.158.594.967,64
2095
304.640,44
3.469.609,84
-3.164.969,40
-138.161.759.937,04
2096
237.192,18
2.711.131,97
-2.473.939,79
-138.164.233.876,83
2097
189.176,37
2.167.830,20
-1.978.653,83
-138.166.212.530,66
2098
154.575,77
1.774.331,09
-1.619.755,32
-138.167.832.285,98
2099
128.997,45
1.483.223,30
-1.354.225,85
-138.169.186.511,83
SISTEMA DE PROTEÇÃO SOCIAL DOS MILITARES - INATIVOS E PENSIONISTAS
EXERCÍCIO
RECEITAS DE CONTRIBUIÇÕES DOS
MILITARES
DESPESAS DE INATIVOS E
PENSIONISTAS MILITARES
RESULTADO ASSOCIADO AOS INATIVOS
E PENSIONISTAS MILITARES
SALDO FINANCEIRO
DO EXERCÍCIO
(A)
(B)
(C) = (A-B)
(D) = (D EXERCÍCIO
ANTERIOR) + (C)
2023
681.621.638,53
1.035.711.755,80
-354.090.117,27
98.116.512,18
2024
681.135.065,39
1.087.365.563,09
-406.230.497,69
-308.113.985,51
2025
679.845.219,90
1.166.819.024,74
-486.973.804,84
-795.087.790,35
2026
688.192.246,74
1.261.303.495,76
-573.111.249,01
-1.368.199.039,37
2027
694.585.894,87
1.364.215.158,72
-669.629.263,85
-2.037.828.303,22
2028
703.736.526,96
1.454.130.452,24
-750.393.925,28
-2.788.222.228,50
2029
713.834.750,21
1.522.947.301,47
-809.112.551,26
-3.597.334.779,76
2030
723.986.215,95
1.576.691.740,91
-852.705.524,95
-4.450.040.304,72
Fechar